Rating Rationale
October 26, 2021 | Mumbai
 
Godawari Power and Ispat Limited
Long term rating upgraded to 'CRISIL A+ / Stable'; Short term rating reaffirmed
 
Rating Action
Total Bank Loan Facilities Rated Rs.958 Crore (Reduced from Rs.1135.1 Crore)
Long Term Rating CRISIL A+/Stable (Upgraded from 'CRISIL A/Stable')
Short Term Rating CRISIL A1 (Reaffirmed)
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

 

Detailed Rationale

CRISIL Ratings has upgraded its rating on the long-term bank facilities of Godawari Power and Ispat Ltd (GPIL) to 'CRISIL A+/Stable from ‘CRISIL A/Stable’, and has reaffirmed its ‘CRISIL A1’ rating on the short-term bank facilities. Simultaneously, it has withdrawn its rating on the bank loan facilities aggregating Rs 177.1 crore based on no due certificate, receipt of confirmation from bank and at the client’s request. The withdrawal is in line with the CRISIL Ratings policy on withdrawal of ratings.

 

The upgrade reflects the expectation that GPIL’s credit risk profile will improve in the near term aided by faster-than-anticipated deleveraging. On standalone basis, the company turned term debt free in the second quarter of fiscal 2022 and healthy liquidity is expected to be maintained going forward. As a result, consolidated leverage has improved significantly, as indicated by improvement in debt to earnings before interest, tax, depreciation and amortisation (Ebitda) ratio of 0.7 time as on March 31, 2021, compared with 2.7 times a year earlier. Operating efficiency should improve further as entire iron ore requirement will be met through captive mines after ramp up of production on incremental capacity. Additionally, the augmentation of steel-making capacity in the current fiscal will strengthen the market position further.

 

High realisations across the steel industry boosted the performance of GPIL in fiscal 2021 despite disruptions amid the Covid-19 pandemic and the performance is likely to remain strong this fiscal as well. Standalone operating income and operating profit grew by 32% and 139%, respectively, in fiscal 2021, and are likely to further rise in fiscal 2022, as evident from the first quarter financial performance. Operating profitability will structurally improve over the medium term, supported by enhanced backward linkages leading to cost saving, ensuring healthy cash generation.

 

CRISIL Ratings has noted the company’s plan for setting up a greenfield integrated steel plant with capacity of 1.5-2 million tonne (MT) of flat products at estimated capital outlay of around Rs 4,000 crore over the next 3-5 years. The company has initiated the process for land acquisition and other regulatory clearances for setting up the project. Given the initial stage of the project, the structure including the funding mix and other modalities are not yet finalized.  Management articulation that the debt to Ebitda ratio will not exceed 1 time for the entire tenure of the project provides comfort. Any material increase in project cost or deviation in stated leverage philosophy will be a key rating sensitivity factor.

 

The ratings reflect the company’s healthy business risk profile driven by the integrated operations, established market position in the domestic steel industry and improved financial risk profile. These strengths are partially offset by exposure to cyclicality in the steel industry and sizeable greenfield capital expenditure (capex) planned over the medium term.

Analytical Approach

For arriving at its rating, CRISIL Ratings has changed its analytical approach to consolidated (combined the business and financial risk profiles of GPIL and its subsidiaries, associates and joint ventures) from earlier standalone approach owing to increased financial linkages with group companies. GPIL proposed to increase its stake in subsidiary Godawari Green Energy Ltd (GGEL) to 100% (increased to 99.95% as on October 1, 2021) from 76.12%. GPIL has also proposed to invest Rs 70.2 crore as equity in Hira Ferro Alloys Ltd (HFAL), increasing its stake to 56.45% (increased to 50.72% as on October 01, 2021) from 48.45%, thus turning the latter to its subsidiary.

 

Please refer Annexure - Details of Consolidation, which captures the list of entities considered and their analytical treatment of consolidation.

Key Rating Drivers & Detailed Description

Strengths:   

Integrated operations: Operations are backward integrated with two captive iron ore mines that meet more than 80% of the total iron ore requirement at present, and are likely to meet the entire requirement by the end of fiscal 2022. The company meets 100% of its power requirement through its captive power capacity of 73 MW (WHRS 42 MW, biomass 20 MW and coal 11 MW) and an additional 25 MW by an arrangement with Jagdamba Power & Alloys Ltd (JPAL; associate company). In addition, the company has coal linkages with Coal India Ltd for around 46% of its requirement. Forward integration has led to diversified products (wire rods, hard bright [HB] wires and pre-fab structures) and revenue profile with the flexibility of selling products based on realisations. Furthermore, efficiency measures, such as setting up an iron ore beneficiation plant (to improve the iron content and thus realisation) and hot rolling mill in the same premises (reduces transportation cost and reheating requirement) and a captive solar photovoltaic plant for increased steel capacity, will improve the operating efficiency and profitability sustainably.

 

* Established market position: Presence of more than two decades in the steel business and strong expertise of the promoter will continue to support the business. GPIL manufactures multiple products across the steel value chain such as iron ore pellets, sponge iron, steel billets, mild steel (MS) rounds, HB wires and ferro alloys, from its plant at Raipur, Chhattisgarh.

 

* Improved financial risk profile: The financial risk profile has improved significantly aided by substantial deleveraging. The debt to Ebitda ratio has improved to 0.7 time as on March 31, 2021, from 2.7 times a year earlier. Debt protection metrics were comfortable, indicated by interest coverage ratio and net cash accrual to total debt ratio of 8.2 times and 0.86 time, respectively, in fiscal 2021, compared with 2.97 times and 0.19 time, respectively, in the previous fiscal. The improvement in the financial risk profile will be sustained over the medium term backed by strong operating performance.

 

Weaknesses

* Exposure to cyclicality in the steel industry: The steel industry is closely linked to the domestic and global economy as growth depends on the level of construction and infrastructure activities. Any downturn in the economic cycle adversely impacts demand, as seen in fiscal 2016. Furthermore, changes in government policies on import/export also affect the industry. In addition to demand risk, profitability is susceptible to volatility in raw material prices and realisations. Prices are largely subject to global commodity prices. However, the risk of volatility is partly offset by integrated operations and the flexibility in changing the revenue mix between steel and steel intermediates. Any significant variation in demand and pricing scenario will be sensitive to ratings.

 

* Significant capex plans: The company has plans to set up a greenfield integrated steel plant with capacity of 1.5-2 MT of flat products at estimated capital outlay of around Rs 4,000 crore over the next 3-5 years. It has initiated the process for land acquisition and other regulatory clearances for setting up of the project. Given the initial stage of the project, the structure including the funding mix and other modalities is not yet finalized. Management articulation that the debt to Ebitda ratio will not exceed 1 time for the entire tenure of the project provides comfort. Any material increase in project cost or deviation in stated leverage philosophy will be key rating sensitivity factor.

Liquidity: Strong

Consolidated cash accrual, expected over Rs 1,000 crore in fiscal 2022, will comfortably cover minimal term debt obligation. Fund-based bank limit utilisation averaged 36% during the six months through September 2021. CRISIL Ratings believes the accrual will adequately cover capex and working capital requirement over the medium term.

Outlook Stable

CRISIL Ratings believes GPIL will continue to benefit from the integrated operations and captive iron ore mines, leading to higher profitability.

Rating Sensitivity factors

Upward factors:

          Significant improvement in the business risk profile, with blended Ebitda per tonne sustaining above Rs 7,000

          Sustenance of healthy financial risk profile

 

Downward factors:

          Weakening of operating performance as indicated by blended Ebitda per tonne declining below Rs 4,000 on sustained basis

          Larger-than-expected capex or substantial acquisition resulting into significant weakening of the capital structure on sustained basis.

          Stretched working capital cycle weakening the liquidity

About the Company

GPIL was established as Ispat Godawari Ltd in 1999 by Mr B L Agrawal, and got its current name in 2001. The company has two captive iron ore mines (3 MT), pellet plant (2.4 MT) and vertically integrated steel plant in Raipur. The steel plant manufactures sponge iron (595,000 tonne), billets (400,000 tonne), MS rounds (400,000 tonne), HB wires (150,000 tonne), ferro alloys (16,500 tonne) and pre-fab structures (110,000 tonne).

 

The two main operational subsidiaries of GPIL are GGEL (50 MW solar thermal power plant in Jaisalmer, Rajasthan) and HFAL. HFAL engaged in the manufacturing of ferro alloy (60,500 tonne) and has 30 MW power capacity (20 MW thermal, 8.5 MW biomass and 1.5 MW windmill).

 

For the first quarter of fiscal 2022, consolidated profit after tax (PAT) was Rs 427 crore on revenue of Rs 1,126 crore, compared with PAT of Rs 42 crore on revenue of Rs 675 crore in the corresponding period of the previous fiscal.

Key Financial Indicators

As on / for the period ended March 31   2021 2020
Operating Income Rs crore 4072 3289
Adjusted profit after tax (PAT) Rs crore 655 177
PAT margin % 16.1 5.4
Adjusted debt / adjusted networth Times 0.44 1.21
Interest coverage Times 8.2 2.97

 

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings' complexity levels are assigned to various types of financial instruments. The CRISIL Ratings' complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL Ratings' complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN Name of instrument Date of allotment Coupon rate Maturity date Issue size (Rs crore) Complexity level Rating assigned with outlook
NA Cash Credit* NA NA NA 55 NA CRISIL A+/Stable
NA Cash Credit ^ # NA NA NA 21 NA CRISIL A+/Stable
NA Cash Credit NA NA NA 55 NA CRISIL A+/Stable
NA Cash Credit** NA NA NA 17 NA CRISIL A+/Stable
NA Export Packing Credit NA NA NA 25 NA CRISIL A+/Stable
NA Export Packing Credit ## NA NA NA 50 NA CRISIL A+/Stable
NA Proposed working capital facility NA NA NA 85 NA CRISIL A+/Stable
NA Letter of Credit @@ NA NA NA 145 NA CRISIL A1
NA Letter of Credit $ NA NA NA 8 NA CRISIL A1
NA Bank Guarantee NA NA NA 75 NA CRISIL A1
NA Letter of Credit@ NA NA NA 65 NA CRISIL A1
NA Letter of Credit^^ NA NA NA 4.25 NA CRISIL A1
NA Proposed Letter of Credit NA NA NA 135 NA CRISIL A+/Stable
NA Proposed Letter of Credit NA NA NA 127.75 NA CRISIL A1
NA Proposed Bank Guarantee NA NA NA 90 NA CRISIL A1
NA Term Loan NA NA NA 177.1 NA Withdrawal

* EPC/PCFC/PSC/PSCFC/EBRD/FBP/FDB limit of Rs 38.0 crore sublimit of CC

^ working capital demand loan limit of Rs 15.75 crore sublimit of CC

# interchangeable with non-fund based limit to extent of Rs 21 crore

** PC/FBP/FBD limit of Rs 6 crore sublimit of CC

## Cash credit of Rs 1 crore, WCDL of Rs 1 crore, PSCFC/FBD/FBN of Rs 50 crore sublimit of EPC

@@ Bank guarantee limit of Rs 45.0 crore sublimit of LC

$ Bank guarantee limit of Rs 1.76 crore sublimit of LC

@Bank guarantee Rs 20 crore, buyers credit of Rs 40 crore sublimit of LC

^^ Bank guarantee limit of Rs 2 crore sublimit of LC

Annexure – List of entities consolidated

Name of entities consolidated

Extent of consolidation

Rationale for consolidation

Godawari Green Energy Limited

Full consolidation

Subsidiary, common promoter and increased financial linkages

Hira Ferro Alloys Limited

Full consolidation

Godawari Energy Limited

Full consolidation

Ardent Steel Limited

Proportionate consolidation

JV/Associate

Jagdamba Power and Alloys Limited

Proportionate consolidation

JV/Associate

Chhattisgarh Ispat Bhumi Limited

Proportionate consolidation

JV/Associate

Raipur Infrastructure Company Limited

Proportionate consolidation

JV/Associate

Chhattisgarh Captive Coal Mining Private Limited

Proportionate consolidation

JV/Associate

 

Annexure - Rating History for last 3 Years
  Current 2021 (History) 2020  2019  2018  Start of 2018
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 485.1 CRISIL A+/Stable   -- 04-11-20 CRISIL A1 / CRISIL A/Stable   -- 15-10-18 Withdrawn --
      --   --   --   -- 25-01-18 CRISIL BB/Stable --
Non-Fund Based Facilities ST/LT 650.0 CRISIL A+/Stable / CRISIL A1   -- 04-11-20 CRISIL A1   --   -- --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Rating
Bank Guarantee 75 CRISIL A1
Cash Credit& 17 CRISIL A+/Stable
Cash Credit^ 21 CRISIL A+/Stable
Cash Credit% 55 CRISIL A+/Stable
Cash Credit 55 CRISIL A+/Stable
Export Packing Credit 25 CRISIL A+/Stable
Export Packing Credit$ 50 CRISIL A+/Stable
Letter of Credit# 4.25 CRISIL A1
Letter of Credit@ 8 CRISIL A1
Letter of Credit! 65 CRISIL A1
Letter of Credit~ 145 CRISIL A1
Proposed Bank Guarantee 90 CRISIL A1
Proposed Letter of Credit 127.75 CRISIL A1
Proposed Letter of Credit 135 CRISIL A+/Stable
Proposed Working Capital Facility 85 CRISIL A+/Stable
Term Loan 177.1 Withdrawn
& - PC/FBP/FBD limit of Rs 6 crore sublimit of CC
^ - Working capital demand loan limit of Rs 15.75 cr sublimit of CC Interchangeable to non-fund based limit to extent of Rs 21 cr
% - EPC/PCFC/PSC/PSCFC/EBRD/FBP/FDB limit of Rs 38.0 crore sublimit of CC
$ - Cash Credit of Rs 1crore, WCDL of Rs 1 crore, PSCFC/FBD/FBN of Rs 50 crore sublimit of EPC
# - Bank guarantee limit of Rs 2 crore sublimit of LC
@ - Bank Guarantee limit of Rs 1.76 crore sublimit of LC
! - Bank Guarantee Rs 20 crore, Buyers Credit Rs 40 crore sublimit of LC
~ - Bank Guarantee limit of Rs 45.0 crore sublimit of LC
Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
Rating Criteria for Steel Industry
Understanding CRISILs Ratings and Rating Scales
CRISILs Criteria for Consolidation

Media Relations
Analytical Contacts
Customer Service Helpdesk

Pankaj Rawat
Media Relations
CRISIL Limited
B: +91 22 3342 3000
pankaj.rawat@crisil.com

 


Naireen Ahmed
Media Relations
CRISIL Limited
D: +91 22 3342 1818
B: +91 22 3342 3000
naireen.ahmed@crisil.com


Manish Kumar Gupta
Senior Director
CRISIL Ratings Limited
B:+91 124 672 2000
manish.gupta@crisil.com


Nitesh Jain
Director
CRISIL Ratings Limited
D:+91 22 3342 3329
nitesh.jain@crisil.com


Gopikishan Dongra
Team Leader
CRISIL Ratings Limited
D:+91 22 3342 8431
Gopikishan.Dongra@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper / magazine / agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites, portals etc.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as, bank loans, certificates of deposit, commercial paper, non-convertible / convertible / partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including rating municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ("CRISIL Ratings") is a wholly-owned subsidiary of CRISIL Limited ("CRISIL"). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 




About CRISIL Limited

CRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are India's leading ratings agency. We are also the foremost provider of high-end research to the world's largest banks and leading corporations.

CRISIL is majority owned by S&P Global Inc., a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide


For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address, and email id to fulfil your request and service your account and to provide you with additional information from CRISIL.For further information on CRISIL’s privacy policy please visit www.crisil.com.


DISCLAIMER

This disclaimer forms part of and applies to each credit rating report and/or credit rating rationale (each a "Report") that is provided by CRISIL Ratings Limited  (hereinafter referred to as "CRISIL Ratings") . For the avoidance of doubt, the term "Report" includes the information, ratings and other content forming part of the Report. The Report is intended for the jurisdiction of India only. This Report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the Report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this Report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the Report or of the manner in which a user intends to use the Report. In preparing our Report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the Report is not intended to and does not constitute an investment advice. The Report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind or otherwise enter into any deal or transaction with the entity to which the Report pertains. The Report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold, or sell any securities / instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. Rating by CRISIL Ratings contained in the Report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the Report should rely on their own judgment and take their own professional advice before acting on the Report in any way. CRISIL Ratings or its associates may have other commercial transactions with the company/entity.

Neither CRISIL Ratings nor its affiliates, third party providers, as well as their directors, officers, shareholders, employees or agents (collectively, "CRISIL Ratings Parties") guarantee the accuracy, completeness or adequacy of the Report, and no CRISIL Ratings Party shall have any liability for any errors, omissions, or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the Report. EACH CRISIL RATINGS' PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING, BUT NOT LIMITED TO, ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees, or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the Report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. CRISIL Rating's public ratings and analysis as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any) are made available on its web sites, www.crisil.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and / or relies in its Reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for analytical firewalls and for managing conflict of interest. For details please refer to: http://www.crisil.com/ratings/highlightedpolicy.html

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public web site, www.crisil.com. For latest rating information on any instrument of any company rated by CRISIL Ratings you may contact CRISIL RATING DESK at CRISILratingdesk@crisil.com, or at (0091) 1800 267 1301.

This Report should not be reproduced or redistributed to any other person or in any form without a prior written consent of CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings Limited is a wholly owned subsidiary of CRISIL Limited.

CRISIL Ratings uses the prefix ‘PP-MLD’ for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011 to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratiings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: www.crisil.com/ratings/credit-rating-scale.html